Reserve Study
Tellico Village 2026 Reserve Study – Executive Summary
This Executive Summary accompanies the 2026 Tellico Village Reserve Study, which provides a 30-year plan for maintaining and replacing major shared assets owned by the Property Owners Association.
A Reserve Study estimates the remaining useful life and replacement cost of key community assets and determines how much should be set aside each year to fund those replacements. The updated Study organizes assets into functional categories that group similar types of property and equipment. This structure allows for consistent forecasting and replacement planning across departments and facilities. While the Reserve Study does not contemplate new amenities, once acquired, applicable replacement costs are added to the study. The goal is to prevent large special assessments and ensure that future residents share fairly in the cost of maintaining Village infrastructure and amenities.
While the Reserve Study offers a long-term replacement roadmap, it is only one part of our overall financial planning. The annual operating and capital budgets capture other funding needs not reflected in this study—such as road resurfacing, major capital construction, debt service, and operating repairs. Reading the Reserve Study in tandem with the 2026 Adopted Budget will provide the most accurate picture of the Village’s financial outlook.
Key 2026 Reserve Study Highlights
• Effective Date: January 1, 2026
• Projection Period: 30 years (through 2055)
• Reserve Fund Starting Balance: $18.44 million
• 100% Funded Level: $23.9 million for 2026
• Percent Funded: 77%, based solely on assets included in the Reserve Study. When factoring in near-term cash needs for projects such as the Tanasi rebuild, Water/Sewer upgrades, and other capital commitments, the effective funding level will differ.
• Annual Reserve Contributions: $4.64 million, held flat for the initial 15 years. These contributions are designed to cover the long-term replacement of funded assets—not all of the POA’s broader cash or capital requirements.
• Inflation Assumption: 3%
• Interest Earnings in Model: 0% (for simplicity; actual investment income is earned and budgeted as part of the operating budget)
• Total Future Replacement Cost (30 years): $83.7 million, compared with approximately $395.7 million in the 2023 study (the prior total included roughly $312 million in assets that are now classified as zero-funded and excluded from this update).
• No Special Assessments are projected within the 30-year period.
Water/Sewer vs. Non-Water/Sewer Reserves
In the 2026 Reserve Study, assets are classified by department, with Water/Sewer assets clearly identified as part of the W/S system. These assets will be evaluated separately for funding and long-range planning purposes.
• Water/Sewer Reserve (W/S) – Covers vehicles, meters, equipment, and infrastructure that support water distribution and sewer collection systems, including pump and lift stations.
• Non-Water/Sewer Reserve – Covers community facilities and amenities such as recreation and golf assets, docks, HVAC systems, roofs, painting, vehicles, and other building components (not entire structures).
This evaluation approach ensures that user fees collected for water and sewer services are dedicated solely to utility assets, while amenity assessments support all other POA operations and facilities.
Zero-Funded Assets
Some assets are classified as zero-funded, meaning they are excluded from reserve funding because of their long life, funding source, or the Board’s policy choice. Approximately $312 million in assets previously covered by the 2023 study are now zero-funded in the 2026 update.
Examples include:
• Roads and parking lot base structures
• Underground pipes
• Building structures (not components)
• Golf fairways and greens
• Long-lived hardscape such as sidewalks and curbs
• Large capital projects such as the Tanasi Clubhouse rebuild and Water/Sewer infrastructure upgrades
These assets remain part of the Village’s long-term maintenance responsibility and will be addressed through best-practice preventive maintenance management, future funding strategies, partnerships, or targeted capital allocations.
How the Reserve Study Fits into Broader Planning
The Reserve Study tells us what we should plan for—the ideal replacement funding for existing assets.
The Village’s cash flow analysis and operating budget tell us what we can realistically afford—incorporating all near-term spending, revenue, debt, and surplus goals.
Combining both perspectives ensures:
• Predictable and sustainable annual reserve contributions
• Adequate liquidity for short-term and long-term needs
• Alignment between strategic priorities, resident expectations, and financial capacity
Looking Ahead
The 2026 Reserve Study provides a clear roadmap for maintaining Tellico Village’s extensive asset base responsibly and transparently. Although the POA’s funded position appears strong within this document, major near-term projects will temporarily reduce available balances. Our ongoing goal is to strengthen funding levels over time and move closer to fully funding all covered assets as current projects conclude.
Questions and Feedback
This Executive Summary directly precedes and introduces the 2026 Reserve Study, which follows in full. Residents and stakeholders are encouraged to review the complete study and submit questions or comments through the Reserve Study Q&A Portal. Responses will be compiled and published to help the community better understand how reserve planning supports Tellico Village’s long-term financial health.
|
Asset Category |
Examples of Items Covered |
|
Buildings |
Roof replacements, repainting, minor interior remodels / furniture allowances |
|
Equipment |
Fitness machines, golf and maintenance equipment, HVAC systems, kitchen equipment, fuel systems |
|
Golf |
Bridges, bunker sand and liners, drainage improvements |
|
Pavement |
Cart paths, small bridges, and surface overlays |
|
Vehicles |
Fleet for Golf, Maintenance, ACC, Streets, and Water/Sewer |
|
Water/Sewer (W/S) |
Meters, pumps, lift stations, and infrastructure supporting water distribution and sewer collection |
|
Docks & Lakes |
Dock repairs, wave attenuators, fuel systems |
|
Recreation |
Pool improvements, sports courts, pickleball canopy |
|
Signs |
Monument and directional signage |
|
Administration |
Permits, licenses, and administrative capital needs |
Reserve Study Q&A Form
Property owners are invited to submit questions regarding the reserve study. All questions and corresponding responses will be posted on the webpage for public reference.
Questions and Answers
The Executive Study under "Zero-Funded Assets" says major irrigation lines are excluded from the reserve funding. Facilities Advisors on page 5 says Irrigation Lines and Sprinlkers are excluded from the report. The "Expenditures" by year report includes over $9MM for irrigation. If irrigation is needed and should be funded from reserves, state it as such. Don't disclaim irrigation and then include it.
Response:
Upon review and consultation with Facilities Advisors, a correction has been made to the Reserve Study to remove the reference to irrigation lines and sprinklersfrom the list of zero-funded assets. The POA Executive Summary has also been updated to reflect this correction.
This clarification does not change the financial summary or the total value of zero-funded assets compared to the amounts presented in the 2023 study.
My question is whether or not insurance, (fire, water, auto, etc.) should be considered in the reserves given that the price goes up substantially every year? I am referring to insurance on buildings, liability, vehicles, workman's comp., injury, damage, etc. Perhaps that is included in each of the major categories and not shown separately. Just wondering since we need to make certain that we have sufficient insurance coverage on everything, especially after the Tanasi disaster, and experiencing large annual increases in home premiums! Thank you for your work and consideration!!
The Reserve Study is designed to anticipate the routine repair, replacement, and maintenance of existing assets — such as HVAC systems, furniture, roofs, and exterior painting — rather than the wholesale replacement or major renovation of entire buildings. Likewise, it does not include items that would typically be covered by insurance, such as damages resulting from accidents, fires, or natural disasters.
Each year, the POA conducts a comprehensive review of all property and equipment to ensure that our insurance coverage remains adequate and up to date. The importance of this process was certainly reinforced by the Tanasi fire, which served as a reminder of the need for strong and proactive risk management.
Thank you again for your engagement and for recognizing the work that goes into this study.
